{"company":{"name":"Apple Inc.","shortName":"Apple","ticker":"AAPL","currency":"USD","originalCurrency":"USD","priceCurrency":"USD","marketCap":3971820552192,"sharesOutstanding":14681140000,"regularMarketPrice":270.23,"fxRate":1},"metadata":{"marketCap":{"label":"Market Cap","unit":"USD (m)"},"revenue":{"label":"Revenue","unit":"USD (m)"},"grossProfit":{"label":"Gross Profit","unit":"USD (m)"},"ebit":{"label":"EBIT","unit":"USD (m)"},"netIncome":{"label":"Net Income","unit":"USD (m)"},"fcf":{"label":"OCF - Capex - SBC","unit":"USD (m)"},"capex":{"label":"Capital Expenditure","unit":"USD (m)"},"sbc":{"label":"Stock Based Compensation","unit":"USD (m)"},"investedCapital":{"label":"Invested Capital","unit":"USD (m)"},"dividends":{"label":"Dividends Paid","unit":"USD (m)"},"netStockBuyback":{"label":"Repurchases - Issuance","unit":"USD (m)"},"netCash":{"label":"Cash - Total Debt","unit":"USD (m)"}},"ttm":{"revenue":435617,"grossProfit":206157,"ebit":141070,"netIncome":117777,"operatingCashFlow":135472,"capitalExpenditure":-12148,"dividendsPaid":-15486,"stockRepurchase":-91806,"stockIssuance":null,"taxProvision":23370,"pretaxIncome":141147,"sbc":13171,"longTermDebt":76685000000,"currentDebt":13824000000,"cash":66907000000,"stockholdersEquity":88190000000,"fcf":110153,"capex":12148,"investedCapital":120504,"dividends":15486,"netStockBuyback":91806,"netCash":-23602,"marketCap":3971821},"ttmFilledFromAnnual":[],"ttmFallbackYear":null,"ratios":{"revenue3yCagr":0.03375050466919505,"grossMargin":0.4732528803972297,"operatingMargin":0.3238395195779779,"fcfConversion":0.7808392996384773,"roic":0.9767283070468665,"reinvestmentRate":0.17615368865228653,"ebit3yCagr":0.05705745469790369,"fcfYield":0.02773362959190286,"dividendYield":0.0038989676891251954,"pe":33.723227388980874,"evEbit":28.32226945624158,"netDebtEbit":0.16730701070390586},"annual":[{"year":"2013","periodEnd":"2013-09-28","revenue":170910,"grossProfit":64304,"ebit":48999,"netIncome":37037,"operatingCashFlow":53666,"capitalExpenditure":-8165,"dividendsPaid":-10564,"stockRepurchase":-22860,"stockIssuance":null,"taxProvision":13118,"pretaxIncome":50155,"sbc":2253,"longTermDebt":16960,"currentDebt":null,"cash":40546,"stockholdersEquity":123549,"fcf":43248,"capex":8165,"investedCapital":103381,"dividends":10564,"netStockBuyback":22860,"netCash":23586,"marketCap":843865},{"year":"2014","periodEnd":"2014-09-27","revenue":182795,"grossProfit":70537,"ebit":52503,"netIncome":39510,"operatingCashFlow":59713,"capitalExpenditure":-9571,"dividendsPaid":-11126,"stockRepurchase":-45000,"stockIssuance":null,"taxProvision":13973,"pretaxIncome":53483,"sbc":2863,"longTermDebt":28987,"currentDebt":6308,"cash":25077,"stockholdersEquity":111547,"fcf":47279,"capex":9571,"investedCapital":125421,"dividends":11126,"netStockBuyback":45000,"netCash":-10218,"marketCap":792828},{"year":"2015","periodEnd":"2015-09-26","revenue":233715,"grossProfit":93626,"ebit":71230,"netIncome":53394,"operatingCashFlow":81266,"capitalExpenditure":-11247,"dividendsPaid":-11561,"stockRepurchase":-35253,"stockIssuance":null,"taxProvision":19121,"pretaxIncome":72515,"sbc":3586,"longTermDebt":53329,"currentDebt":10999,"cash":41601,"stockholdersEquity":119355,"fcf":66433,"capex":11247,"investedCapital":146756,"dividends":11561,"netStockBuyback":35253,"netCash":-22727,"marketCap":687649},{"year":"2016","periodEnd":"2016-09-24","revenue":215639,"grossProfit":84263,"ebit":60024,"netIncome":45687,"operatingCashFlow":65824,"capitalExpenditure":-12734,"dividendsPaid":-12150,"stockRepurchase":-29722,"stockIssuance":null,"taxProvision":15685,"pretaxIncome":61372,"sbc":4210,"longTermDebt":75427,"currentDebt":11605,"cash":67155,"stockholdersEquity":128249,"fcf":48880,"capex":12734,"investedCapital":152439,"dividends":12150,"netStockBuyback":29722,"netCash":-19877,"marketCap":621266},{"year":"2017","periodEnd":"2017-09-30","revenue":229234,"grossProfit":88186,"ebit":61344,"netIncome":48351,"operatingCashFlow":64225,"capitalExpenditure":-12451,"dividendsPaid":-12769,"stockRepurchase":-32900,"stockIssuance":null,"taxProvision":15738,"pretaxIncome":64089,"sbc":4840,"longTermDebt":97207,"currentDebt":18473,"cash":74181,"stockholdersEquity":134047,"fcf":46934,"capex":12451,"investedCapital":180131,"dividends":12769,"netStockBuyback":32900,"netCash":-41499,"marketCap":881923},{"year":"2018","periodEnd":"2018-09-29","revenue":265595,"grossProfit":101839,"ebit":70898,"netIncome":59531,"operatingCashFlow":77434,"capitalExpenditure":-13313,"dividendsPaid":-13712,"stockRepurchase":-72738,"stockIssuance":null,"taxProvision":13372,"pretaxIncome":72903,"sbc":5340,"longTermDebt":93735,"currentDebt":20748,"cash":66301,"stockholdersEquity":107147,"fcf":58781,"capex":13313,"investedCapital":160641,"dividends":13712,"netStockBuyback":72738,"netCash":-48182,"marketCap":1084633},{"year":"2019","periodEnd":"2019-09-28","revenue":260174,"grossProfit":98392,"ebit":63930,"netIncome":55256,"operatingCashFlow":69391,"capitalExpenditure":-10495,"dividendsPaid":-14119,"stockRepurchase":-66897,"stockIssuance":null,"taxProvision":10481,"pretaxIncome":65737,"sbc":6068,"longTermDebt":91807,"currentDebt":16240,"cash":100557,"stockholdersEquity":90488,"fcf":52828,"capex":10495,"investedCapital":103181,"dividends":14119,"netStockBuyback":66897,"netCash":-7490,"marketCap":1148732},{"year":"2020","periodEnd":"2020-09-26","revenue":274515,"grossProfit":104956,"ebit":66288,"netIncome":57411,"operatingCashFlow":80674,"capitalExpenditure":-7309,"dividendsPaid":-14081,"stockRepurchase":-72358,"stockIssuance":null,"taxProvision":9680,"pretaxIncome":67091,"sbc":6829,"longTermDebt":98667,"currentDebt":13769,"cash":90943,"stockholdersEquity":65339,"fcf":66536,"capex":7309,"investedCapital":92322,"dividends":14081,"netStockBuyback":72358,"netCash":-21493,"marketCap":1888952},{"year":"2021","periodEnd":"2021-09-25","revenue":365817,"grossProfit":152836,"ebit":108949,"netIncome":94680,"operatingCashFlow":104038,"capitalExpenditure":-11085,"dividendsPaid":-14467,"stockRepurchase":-85971,"stockIssuance":null,"taxProvision":14527,"pretaxIncome":109207,"sbc":7906,"longTermDebt":109106,"currentDebt":15613,"cash":62639,"stockholdersEquity":63090,"fcf":85047,"capex":11085,"investedCapital":132486,"dividends":14467,"netStockBuyback":85971,"netCash":-62080,"marketCap":2501851},{"year":"2022","periodEnd":"2022-09-30","revenue":394328,"grossProfit":170782,"ebit":119437,"netIncome":99803,"operatingCashFlow":122151,"capitalExpenditure":-10708,"dividendsPaid":-14841,"stockRepurchase":-89402,"stockIssuance":null,"taxProvision":19300,"pretaxIncome":119103,"sbc":9038,"longTermDebt":98959,"currentDebt":21110,"cash":48304,"stockholdersEquity":50672,"fcf":102405,"capex":10708,"investedCapital":130324,"dividends":14841,"netStockBuyback":89402,"netCash":-71765,"marketCap":2486556},{"year":"2023","periodEnd":"2023-09-30","revenue":383285,"grossProfit":169148,"ebit":114301,"netIncome":96995,"operatingCashFlow":110543,"capitalExpenditure":-10959,"dividendsPaid":-15025,"stockRepurchase":-77550,"stockIssuance":null,"taxProvision":16741,"pretaxIncome":113736,"sbc":10833,"longTermDebt":95281,"currentDebt":15807,"cash":61555,"stockholdersEquity":62146,"fcf":88751,"capex":10959,"investedCapital":119345,"dividends":15025,"netStockBuyback":77550,"netCash":-49533,"marketCap":2688642},{"year":"2024","periodEnd":"2024-09-30","revenue":391035,"grossProfit":180683,"ebit":123216,"netIncome":93736,"operatingCashFlow":118254,"capitalExpenditure":-9447,"dividendsPaid":-15234,"stockRepurchase":-94949,"stockIssuance":null,"taxProvision":29749,"pretaxIncome":123485,"sbc":11688,"longTermDebt":85750,"currentDebt":20879,"cash":65171,"stockholdersEquity":56950,"fcf":97119,"capex":9447,"investedCapital":106229,"dividends":15234,"netStockBuyback":94949,"netCash":-41458,"marketCap":3466314},{"year":"2025","periodEnd":"2025-09-30","revenue":416161,"grossProfit":195201,"ebit":133050,"netIncome":112010,"operatingCashFlow":111482,"capitalExpenditure":-12715,"dividendsPaid":-15421,"stockRepurchase":-90711,"stockIssuance":null,"taxProvision":20719,"pretaxIncome":132729,"sbc":12863,"longTermDebt":78328,"currentDebt":20329,"cash":54697,"stockholdersEquity":73733,"fcf":85904,"capex":12715,"investedCapital":126016,"dividends":15421,"netStockBuyback":90711,"netCash":-43960,"marketCap":4041626}],"annualRatios":[{"year":"2013","revenue3yCagr":null,"grossMargin":0.3762448072084723,"operatingMargin":0.2866947516236616,"fcfConversion":0.8826302577603624,"roic":0.34707470990857137,"reinvestmentRate":null,"ebit3yCagr":null,"fcfYield":0.05124988855803691,"dividendYield":0.012518586356065065,"pe":22.784384523584524,"evEbit":16.74073449662238,"netDebtEbit":-0.48135676238290576},{"year":"2014","revenue3yCagr":null,"grossMargin":0.3858803577778386,"operatingMargin":0.28722339232473537,"fcfConversion":0.9005009237567377,"roic":0.3072055773798466,"reinvestmentRate":0.5720140150532053,"ebit3yCagr":null,"fcfYield":0.05963333901904345,"dividendYield":0.014033302944772043,"pe":20.06652290964313,"evEbit":15.295246369921719,"netDebtEbit":0.1946174504314039},{"year":"2015","revenue3yCagr":null,"grossMargin":0.4005990201741437,"operatingMargin":0.3047729071732666,"fcfConversion":0.932654780289204,"roic":0.35507163917324164,"reinvestmentRate":0.40943790899844557,"ebit3yCagr":null,"fcfYield":0.09660889755385992,"dividendYield":0.01681235928860919,"pe":12.87876686369255,"evEbit":9.972987195282887,"netDebtEbit":0.31906500070195143},{"year":"2016","revenue3yCagr":0.08057092640516639,"grossMargin":0.3907595564809705,"operatingMargin":0.27835410106706115,"fcfConversion":0.8143409302945488,"roic":0.2908643063136559,"reinvestmentRate":0.12815985926610884,"ebit3yCagr":0.06998881751799146,"fcfYield":0.07867801374287023,"dividendYield":0.01955683033911361,"pe":13.59831722809552,"evEbit":10.681449406903905,"netDebtEbit":0.3311508729841397},{"year":"2017","revenue3yCagr":0.07837937616467139,"grossMargin":0.38469860491899105,"operatingMargin":0.2676042820872994,"fcfConversion":0.7650952008346374,"roic":0.2531828559132736,"reinvestmentRate":0.6071986142174275,"ebit3yCagr":0.05324480061265913,"fcfYield":0.05321782280626846,"dividendYield":0.01447859503586402,"pe":18.240007190750966,"evEbit":15.05316881324987,"netDebtEbit":0.6764964788732394},{"year":"2018","revenue3yCagr":0.043544810654273514,"grossMargin":0.38343718820007905,"operatingMargin":0.26694026619477024,"fcfConversion":0.8290924990831899,"roic":0.35810307337670544,"reinvestmentRate":-0.3387994993568126,"ebit3yCagr":-0.0015560725932249886,"fcfYield":0.05419436668985106,"dividendYield":0.01264206386504547,"pe":18.21963392518184,"evEbit":15.978095675477446,"netDebtEbit":0.6795960393805185},{"year":"2019","revenue3yCagr":0.06458136947351756,"grossMargin":0.3781776810903472,"operatingMargin":0.24572017188496928,"fcfConversion":0.826341310808697,"roic":0.5180096273090868,"reinvestmentRate":-1.0750326479447698,"ebit3yCagr":0.021237115636896675,"fcfYield":0.04598808273466584,"dividendYield":0.012290939277102047,"pe":20.789278736064862,"evEbit":18.085756074456437,"netDebtEbit":0.11715939308618802},{"year":"2020","revenue3yCagr":0.06192949258799496,"grossMargin":0.38233247727810865,"operatingMargin":0.24147314354406862,"fcfConversion":1.0037412503017138,"roic":0.613156301348645,"reinvestmentRate":-0.19183118993781798,"ebit3yCagr":0.02617384587991567,"fcfYield":0.03522377036101132,"dividendYield":0.007454399279388607,"pe":32.90226044381739,"evEbit":28.82036981565291,"netDebtEbit":0.3242366642529568},{"year":"2021","revenue3yCagr":0.11262290505702421,"grossMargin":0.4177935962516778,"operatingMargin":0.29782377527561593,"fcfConversion":0.7806129473423344,"roic":0.7126923424709295,"reinvestmentRate":0.4253673931922645,"ebit3yCagr":0.15397505624147545,"fcfYield":0.03399363728963427,"dividendYield":0.005782519673464543,"pe":26.424276991972963,"evEbit":23.53330958154733,"netDebtEbit":0.5698078917658721},{"year":"2022","revenue3yCagr":0.14867695264734437,"grossMargin":0.43309630561360085,"operatingMargin":0.30288744395528594,"fcfConversion":0.8573976238519052,"roic":0.7683721960940907,"reinvestmentRate":-0.021598210451681196,"ebit3yCagr":0.23162376588842903,"fcfYield":0.041183472087351104,"dividendYield":0.005968496745748526,"pe":24.914639504022926,"evEbit":21.419834443430428,"netDebtEbit":0.6008607048067182},{"year":"2023","revenue3yCagr":0.1176828346030312,"grossMargin":0.4413112957720756,"operatingMargin":0.2982141226502472,"fcfConversion":0.7764673974855864,"roic":0.8174640348503117,"reinvestmentRate":-0.11253444034440345,"ebit3yCagr":0.19914501031194498,"fcfYield":0.033009597104093215,"dividendYield":0.005588322345539775,"pe":27.719390977576165,"evEbit":23.95583002659644,"netDebtEbit":0.4333557886632663},{"year":"2024","revenue3yCagr":0.02247001899501888,"grossMargin":0.4620634981523393,"operatingMargin":0.31510222870075566,"fcfConversion":0.788201207635372,"roic":0.8798657989789953,"reinvestmentRate":-0.14032760225534147,"ebit3yCagr":0.041872605913571004,"fcfYield":0.028017946299396246,"dividendYield":0.00439487014822025,"pe":36.97953846473073,"evEbit":28.468478261995195,"netDebtEbit":0.3364660433709908},{"year":"2025","revenue3yCagr":0.01812535743479393,"grossMargin":0.4690516410716045,"operatingMargin":0.31970799762591884,"fcfConversion":0.64565201052236,"roic":0.8914011228078417,"reinvestmentRate":0.17615368865228653,"ebit3yCagr":0.03663371817529337,"fcfYield":0.021254812090236618,"dividendYield":0.003815543598011023,"pe":36.082724265690565,"evEbit":30.707147275460354,"netDebtEbit":0.330402104472003}],"quarterlyMarketCap":[{"date":"2015-06-01T00:00:00.000Z","marketCap":763374},{"date":"2015-09-01T00:00:00.000Z","marketCap":671360},{"date":"2015-12-01T00:00:00.000Z","marketCap":605720},{"date":"2016-03-01T00:00:00.000Z","marketCap":627123},{"date":"2016-06-01T00:00:00.000Z","marketCap":550027},{"date":"2016-09-01T00:00:00.000Z","marketCap":650367},{"date":"2016-12-01T00:00:00.000Z","marketCap":633521},{"date":"2017-03-01T00:00:00.000Z","marketCap":786047},{"date":"2017-06-01T00:00:00.000Z","marketCap":788017},{"date":"2017-09-01T00:00:00.000Z","marketCap":843163},{"date":"2017-12-01T00:00:00.000Z","marketCap":882966},{"date":"2018-03-01T00:00:00.000Z","marketCap":875245},{"date":"2018-06-01T00:00:00.000Z","marketCap":965816},{"date":"2018-09-01T00:00:00.000Z","marketCap":1177845},{"date":"2018-12-01T00:00:00.000Z","marketCap":781760},{"date":"2019-03-01T00:00:00.000Z","marketCap":941324},{"date":"2019-06-01T00:00:00.000Z","marketCap":980768},{"date":"2019-09-01T00:00:00.000Z","marketCap":1109806},{"date":"2019-12-01T00:00:00.000Z","marketCap":1355981},{"date":"2020-03-01T00:00:00.000Z","marketCap":1174223},{"date":"2020-06-01T00:00:00.000Z","marketCap":1684586},{"date":"2020-09-01T00:00:00.000Z","marketCap":2139165},{"date":"2020-12-01T00:00:00.000Z","marketCap":2302453},{"date":"2021-03-01T00:00:00.000Z","marketCap":2119561},{"date":"2021-06-01T00:00:00.000Z","marketCap":2376546},{"date":"2021-09-01T00:00:00.000Z","marketCap":2455325},{"date":"2021-12-01T00:00:00.000Z","marketCap":2965645},{"date":"2022-03-01T00:00:00.000Z","marketCap":2916209},{"date":"2022-06-01T00:00:00.000Z","marketCap":2283398},{"date":"2022-09-01T00:00:00.000Z","marketCap":2308116},{"date":"2022-12-01T00:00:00.000Z","marketCap":2106940},{"date":"2023-03-01T00:00:00.000Z","marketCap":2674012},{"date":"2023-06-01T00:00:00.000Z","marketCap":3145410},{"date":"2023-09-01T00:00:00.000Z","marketCap":2776335},{"date":"2023-12-01T00:00:00.000Z","marketCap":3031237},{"date":"2024-03-01T00:00:00.000Z","marketCap":2699821},{"date":"2024-06-01T00:00:00.000Z","marketCap":3316050},{"date":"2024-09-01T00:00:00.000Z","marketCap":3668406},{"date":"2024-12-01T00:00:00.000Z","marketCap":3842390},{"date":"2025-03-01T00:00:00.000Z","marketCap":3408315},{"date":"2025-06-01T00:00:00.000Z","marketCap":3148084},{"date":"2025-09-01T00:00:00.000Z","marketCap":3906987},{"date":"2025-12-01T00:00:00.000Z","marketCap":4063899},{"date":"2026-03-01T00:00:00.000Z","marketCap":3793780},{"date":"2026-04-20T07:53:10.246Z","marketCap":3971821}]}