{"company":{"name":"NVIDIA Corporation","shortName":"NVIDIA","ticker":"NVDA","currency":"USD","originalCurrency":"USD","priceCurrency":"USD","marketCap":4901832228864,"sharesOutstanding":24300000000,"regularMarketPrice":201.68,"fxRate":1},"metadata":{"marketCap":{"label":"Market Cap","unit":"USD (m)"},"revenue":{"label":"Revenue","unit":"USD (m)"},"grossProfit":{"label":"Gross Profit","unit":"USD (m)"},"ebit":{"label":"EBIT","unit":"USD (m)"},"netIncome":{"label":"Net Income","unit":"USD (m)"},"fcf":{"label":"OCF - Capex - SBC","unit":"USD (m)"},"capex":{"label":"Capital Expenditure","unit":"USD (m)"},"sbc":{"label":"Stock Based Compensation","unit":"USD (m)"},"investedCapital":{"label":"Invested Capital","unit":"USD (m)"},"dividends":{"label":"Dividends Paid","unit":"USD (m)"},"netStockBuyback":{"label":"Repurchases - Issuance","unit":"USD (m)"},"netCash":{"label":"Cash - Total Debt","unit":"USD (m)"}},"ttm":{"revenue":215938,"grossProfit":153463,"ebit":130387,"netIncome":120067,"operatingCashFlow":102718,"capitalExpenditure":-6042,"dividendsPaid":-974,"stockRepurchase":-40086,"stockIssuance":null,"taxProvision":21383,"pretaxIncome":141450,"sbc":6386,"longTermDebt":7469000000,"currentDebt":999000000,"cash":62556000000,"stockholdersEquity":157293000000,"fcf":90290,"capex":6042,"investedCapital":107524,"dividends":974,"netStockBuyback":40086,"netCash":54088,"marketCap":4901832},"ttmFilledFromAnnual":[],"ttmFallbackYear":null,"ratios":{"revenue3yCagr":1.0004509499443963,"grossMargin":0.7106808435754708,"operatingMargin":0.6038168363141272,"fcfConversion":0.6924770107449363,"roic":1.0137666316728506,"reinvestmentRate":0.5535009724413783,"ebit3yCagr":1.8594195545742727,"fcfYield":0.018419643060881483,"dividendYield":0.00019870121100120243,"pe":40.82580749801361,"evEbit":37.179659236457624,"netDebtEbit":-0.4148266314893356},"annual":[{"year":"2013","periodEnd":"2013-01-27","revenue":4280,"grossProfit":2226,"ebit":648,"netIncome":563,"operatingCashFlow":824,"capitalExpenditure":-183,"dividendsPaid":-47,"stockRepurchase":-100,"stockIssuance":null,"taxProvision":100,"pretaxIncome":662,"sbc":137,"longTermDebt":null,"currentDebt":null,"cash":3728,"stockholdersEquity":4828,"fcf":504,"capex":183,"investedCapital":1186,"dividends":47,"netStockBuyback":100,"netCash":3728,"marketCap":13618},{"year":"2014","periodEnd":"2014-01-26","revenue":4130,"grossProfit":2268,"ebit":496,"netIncome":440,"operatingCashFlow":835,"capitalExpenditure":-255,"dividendsPaid":-181,"stockRepurchase":-887,"stockIssuance":null,"taxProvision":70,"pretaxIncome":510,"sbc":136,"longTermDebt":1356,"currentDebt":null,"cash":4672,"stockholdersEquity":4456,"fcf":444,"capex":255,"investedCapital":1223,"dividends":181,"netStockBuyback":887,"netCash":3316,"marketCap":12936},{"year":"2015","periodEnd":"2015-01-25","revenue":4682,"grossProfit":2599,"ebit":759,"netIncome":631,"operatingCashFlow":906,"capitalExpenditure":-122,"dividendsPaid":-186,"stockRepurchase":-814,"stockIssuance":null,"taxProvision":124,"pretaxIncome":755,"sbc":158,"longTermDebt":1384,"currentDebt":null,"cash":4623,"stockholdersEquity":4418,"fcf":626,"capex":122,"investedCapital":1273,"dividends":186,"netStockBuyback":814,"netCash":3239,"marketCap":12144},{"year":"2016","periodEnd":"2016-01-31","revenue":5010,"grossProfit":2811,"ebit":747,"netIncome":614,"operatingCashFlow":1175,"capitalExpenditure":-86,"dividendsPaid":-213,"stockRepurchase":-587,"stockIssuance":null,"taxProvision":129,"pretaxIncome":743,"sbc":204,"longTermDebt":null,"currentDebt":1413,"cash":5037,"stockholdersEquity":4469,"fcf":885,"capex":86,"investedCapital":945,"dividends":213,"netStockBuyback":587,"netCash":3624,"marketCap":16942},{"year":"2017","periodEnd":"2017-01-29","revenue":6910,"grossProfit":4063,"ebit":1934,"netIncome":1666,"operatingCashFlow":1672,"capitalExpenditure":-176,"dividendsPaid":-261,"stockRepurchase":-739,"stockIssuance":null,"taxProvision":239,"pretaxIncome":1905,"sbc":247,"longTermDebt":1983,"currentDebt":796,"cash":6798,"stockholdersEquity":5762,"fcf":1249,"capex":176,"investedCapital":1881,"dividends":261,"netStockBuyback":739,"netCash":4019,"marketCap":54966},{"year":"2018","periodEnd":"2018-01-28","revenue":9714,"grossProfit":5822,"ebit":3210,"netIncome":3047,"operatingCashFlow":3502,"capitalExpenditure":-593,"dividendsPaid":-341,"stockRepurchase":-909,"stockIssuance":null,"taxProvision":149,"pretaxIncome":3196,"sbc":391,"longTermDebt":1985,"currentDebt":15,"cash":7108,"stockholdersEquity":7471,"fcf":2518,"capex":593,"investedCapital":2557,"dividends":341,"netStockBuyback":909,"netCash":5108,"marketCap":144958},{"year":"2019","periodEnd":"2019-01-27","revenue":11716,"grossProfit":7171,"ebit":3804,"netIncome":4141,"operatingCashFlow":3743,"capitalExpenditure":-600,"dividendsPaid":-371,"stockRepurchase":-1579,"stockIssuance":null,"taxProvision":-245,"pretaxIncome":3896,"sbc":557,"longTermDebt":1988,"currentDebt":null,"cash":7422,"stockholdersEquity":9342,"fcf":2586,"capex":600,"investedCapital":4142,"dividends":371,"netStockBuyback":1579,"netCash":5434,"marketCap":93875},{"year":"2020","periodEnd":"2020-01-26","revenue":10918,"grossProfit":6768,"ebit":2846,"netIncome":2796,"operatingCashFlow":4761,"capitalExpenditure":-489,"dividendsPaid":-390,"stockRepurchase":null,"stockIssuance":null,"taxProvision":174,"pretaxIncome":2970,"sbc":844,"longTermDebt":1991,"currentDebt":null,"cash":10897,"stockholdersEquity":12204,"fcf":3428,"capex":489,"investedCapital":3516,"dividends":390,"netStockBuyback":null,"netCash":8906,"marketCap":164633},{"year":"2021","periodEnd":"2021-01-31","revenue":16675,"grossProfit":10396,"ebit":4532,"netIncome":4332,"operatingCashFlow":5822,"capitalExpenditure":-1128,"dividendsPaid":-395,"stockRepurchase":null,"stockIssuance":null,"taxProvision":77,"pretaxIncome":4409,"sbc":1397,"longTermDebt":5964,"currentDebt":999,"cash":11561,"stockholdersEquity":16893,"fcf":3297,"capex":1128,"investedCapital":12629,"dividends":395,"netStockBuyback":null,"netCash":4598,"marketCap":338226},{"year":"2022","periodEnd":"2022-01-30","revenue":26914,"grossProfit":17475,"ebit":10041,"netIncome":9752,"operatingCashFlow":9108,"capitalExpenditure":-976,"dividendsPaid":-399,"stockRepurchase":null,"stockIssuance":null,"taxProvision":189,"pretaxIncome":9941,"sbc":2004,"longTermDebt":10946,"currentDebt":null,"cash":21208,"stockholdersEquity":26612,"fcf":6128,"capex":976,"investedCapital":16888,"dividends":399,"netStockBuyback":null,"netCash":10262,"marketCap":608774},{"year":"2023","periodEnd":"2023-01-31","revenue":26974,"grossProfit":15356,"ebit":5577,"netIncome":4368,"operatingCashFlow":5641,"capitalExpenditure":-1833,"dividendsPaid":-398,"stockRepurchase":-10039,"stockIssuance":null,"taxProvision":-187,"pretaxIncome":4181,"sbc":2709,"longTermDebt":9703,"currentDebt":1250,"cash":13296,"stockholdersEquity":22101,"fcf":1099,"capex":1833,"investedCapital":20297,"dividends":398,"netStockBuyback":10039,"netCash":2343,"marketCap":577481},{"year":"2024","periodEnd":"2024-01-31","revenue":60922,"grossProfit":44301,"ebit":32972,"netIncome":29760,"operatingCashFlow":28090,"capitalExpenditure":-1069,"dividendsPaid":-395,"stockRepurchase":-9533,"stockIssuance":null,"taxProvision":4058,"pretaxIncome":33818,"sbc":3549,"longTermDebt":8459,"currentDebt":1250,"cash":25984,"stockholdersEquity":42978,"fcf":23472,"capex":1069,"investedCapital":27921,"dividends":395,"netStockBuyback":9533,"netCash":16275,"marketCap":1953226},{"year":"2025","periodEnd":"2025-01-31","revenue":130497,"grossProfit":97858,"ebit":81453,"netIncome":72880,"operatingCashFlow":64089,"capitalExpenditure":-3236,"dividendsPaid":-834,"stockRepurchase":-33706,"stockIssuance":null,"taxProvision":11146,"pretaxIncome":84026,"sbc":4737,"longTermDebt":8463,"currentDebt":null,"cash":43210,"stockholdersEquity":79327,"fcf":56116,"capex":3236,"investedCapital":47190,"dividends":834,"netStockBuyback":33706,"netCash":34747,"marketCap":3067411},{"year":"2026","periodEnd":"2026-01-31","revenue":215938,"grossProfit":153463,"ebit":130387,"netIncome":120067,"operatingCashFlow":102718,"capitalExpenditure":-6042,"dividendsPaid":-974,"stockRepurchase":-40086,"stockIssuance":null,"taxProvision":21383,"pretaxIncome":141450,"sbc":6386,"longTermDebt":7469,"currentDebt":999,"cash":62556,"stockholdersEquity":157293,"fcf":90290,"capex":6042,"investedCapital":107524,"dividends":974,"netStockBuyback":40086,"netCash":54088,"marketCap":4316171}],"annualRatios":[{"year":"2013","revenue3yCagr":null,"grossMargin":0.5200934579439253,"operatingMargin":0.15140186915887852,"fcfConversion":0.7777777777777778,"roic":0.4622132253711201,"reinvestmentRate":null,"ebit3yCagr":null,"fcfYield":0.03700983991775591,"dividendYield":0.0034513144367748563,"pe":24.18827708703375,"evEbit":15.262345679012348,"netDebtEbit":-5.753086419753086},{"year":"2014","revenue3yCagr":null,"grossMargin":0.5491525423728814,"operatingMargin":0.12009685230024213,"fcfConversion":0.8951612903225806,"roic":0.3484377556028137,"reinvestmentRate":0.08685446009389672,"ebit3yCagr":null,"fcfYield":0.034322820037105746,"dividendYield":0.013991960420531847,"pe":29.400000000000006,"evEbit":19.395161290322584,"netDebtEbit":-6.685483870967742},{"year":"2015","revenue3yCagr":null,"grossMargin":0.555104656129859,"operatingMargin":0.16211020931225972,"fcfConversion":0.8247694334650857,"roic":0.49896278601961275,"reinvestmentRate":0.07880314960629921,"ebit3yCagr":null,"fcfYield":0.05154808959156784,"dividendYield":0.015316205533596836,"pe":19.245641838351826,"evEbit":11.732542819499344,"netDebtEbit":-4.267457180500659},{"year":"2016","revenue3yCagr":0.05389655678427552,"grossMargin":0.5610778443113772,"operatingMargin":0.14910179640718563,"fcfConversion":1.1847389558232932,"roic":0.6538298772746509,"reinvestmentRate":-0.5298381877022653,"ebit3yCagr":0.048532425259381284,"fcfYield":0.052238277376398926,"dividendYield":0.012572602351607877,"pe":27.592182410423455,"evEbit":17.828112449799196,"netDebtEbit":-4.85140562248996},{"year":"2017","revenue3yCagr":0.18716020988343796,"grossMargin":0.5879884225759768,"operatingMargin":0.27988422575976846,"fcfConversion":0.6458117890382626,"roic":0.9010206251328939,"reinvestmentRate":0.552212389380531,"ebit3yCagr":0.5739524130868363,"fcfYield":0.022723303302429155,"dividendYield":0.004748424469122506,"pe":32.99255702280912,"evEbit":26.34260599793175,"netDebtEbit":-2.078076525336091},{"year":"2018","revenue3yCagr":0.27542687302816393,"grossMargin":0.5993411570928556,"operatingMargin":0.3304508956145769,"fcfConversion":0.7844236760124611,"roic":1.1969749108427705,"reinvestmentRate":0.22086899705978438,"ebit3yCagr":0.6171653181028405,"fcfYield":0.01737054871066102,"dividendYield":0.0023524055243587796,"pe":47.57400722021661,"evEbit":43.56697819314642,"netDebtEbit":-1.591277258566978},{"year":"2019","revenue3yCagr":0.32733499822938517,"grossMargin":0.6120689655172413,"operatingMargin":0.3246841925571868,"fcfConversion":0.6798107255520505,"roic":0.9774715618300855,"reinvestmentRate":0.3914645591504075,"ebit3yCagr":0.7204417332526136,"fcfYield":0.027547211617125717,"dividendYield":0.003952055494955004,"pe":22.669693310794493,"evEbit":23.249526813880127,"netDebtEbit":-1.428496319663512},{"year":"2020","revenue3yCagr":0.16472039648286363,"grossMargin":0.619893753434695,"operatingMargin":0.2606704524638212,"fcfConversion":1.2044975404075895,"roic":0.7598766906687597,"reinvestmentRate":-0.23426646706586826,"ebit3yCagr":0.1374338324528519,"fcfYield":0.0208221341472674,"dividendYield":0.002368912578014669,"pe":58.881437768240346,"evEbit":54.71767392832045,"netDebtEbit":-3.129304286718201},{"year":"2021","revenue3yCagr":0.19735403243723693,"grossMargin":0.623448275862069,"operatingMargin":0.271784107946027,"fcfConversion":0.7274933804060018,"roic":0.3527734885378311,"reinvestmentRate":2.0453737373737373,"ebit3yCagr":0.1218332026854807,"fcfYield":0.009747928676029053,"dividendYield":0.001167859213536996,"pe":78.076108033241,"evEbit":73.6159973521624,"netDebtEbit":-1.0145631067961165},{"year":"2022","revenue3yCagr":0.3194703280642406,"grossMargin":0.6492903321691313,"operatingMargin":0.3730772088875678,"fcfConversion":0.6102977791056667,"roic":0.5833631370394143,"reinvestmentRate":0.43237718229801053,"ebit3yCagr":0.3820130784704199,"fcfYield":0.010066126302288664,"dividendYield":0.0006554152079982338,"pe":62.42559474979491,"evEbit":59.60685190718056,"netDebtEbit":-1.0220097599840654},{"year":"2023","revenue3yCagr":0.3518673765998881,"grossMargin":0.5692889449099132,"operatingMargin":0.20675465262845702,"fcfConversion":0.19705935090550475,"roic":0.2839761389098548,"reinvestmentRate":0.5914642609299098,"ebit3yCagr":0.2513781941250923,"fcfYield":0.0019030915974090248,"dividendYield":0.0006891996867777906,"pe":132.20728021978022,"evEbit":103.12684238838085,"netDebtEbit":-0.42011834319526625},{"year":"2024","revenue3yCagr":0.5401727547489652,"grossMargin":0.7271757329043695,"operatingMargin":0.5412166376678376,"fcfConversion":0.7118767439039185,"roic":1.0355483098292926,"reinvestmentRate":0.26367711143390743,"ebit3yCagr":0.9376937122460569,"fcfYield":0.012017043189935173,"dividendYield":0.00020222955265952598,"pe":65.63259072580645,"evEbit":58.74532633749848,"netDebtEbit":-0.49360063083828704},{"year":"2025","revenue3yCagr":0.6925470878444981,"grossMargin":0.7498869705816992,"operatingMargin":0.6241752683969747,"fcfConversion":0.6889371784955741,"roic":1.4898726296325022,"reinvestmentRate":0.2740623266531071,"ebit3yCagr":1.0092934682852523,"fcfYield":0.018294257703875706,"dividendYield":0.00027189056463454875,"pe":42.088509879253564,"evEbit":37.23206757271064,"netDebtEbit":-0.42658956698955225},{"year":"2026","revenue3yCagr":1.0004509499443963,"grossMargin":0.7106808435754708,"operatingMargin":0.6038168363141272,"fcfConversion":0.6924770107449363,"roic":1.0137666316728506,"reinvestmentRate":0.5535009724413783,"ebit3yCagr":1.8594195545742727,"fcfYield":0.02091900334973042,"dividendYield":0.0002256629666921855,"pe":35.94802243747241,"evEbit":32.68794596087033,"netDebtEbit":-0.4148266314893356}],"quarterlyMarketCap":[{"date":"2015-06-01T00:00:00.000Z","marketCap":11040},{"date":"2015-09-01T00:00:00.000Z","marketCap":13690},{"date":"2015-12-01T00:00:00.000Z","marketCap":18106},{"date":"2016-03-01T00:00:00.000Z","marketCap":19331},{"date":"2016-06-01T00:00:00.000Z","marketCap":25630},{"date":"2016-09-01T00:00:00.000Z","marketCap":37141},{"date":"2016-12-01T00:00:00.000Z","marketCap":57992},{"date":"2017-03-01T00:00:00.000Z","marketCap":58861},{"date":"2017-06-01T00:00:00.000Z","marketCap":78120},{"date":"2017-09-01T00:00:00.000Z","marketCap":96731},{"date":"2017-12-01T00:00:00.000Z","marketCap":104738},{"date":"2018-03-01T00:00:00.000Z","marketCap":138728},{"date":"2018-06-01T00:00:00.000Z","marketCap":141843},{"date":"2018-09-01T00:00:00.000Z","marketCap":168439},{"date":"2018-12-01T00:00:00.000Z","marketCap":80026},{"date":"2019-03-01T00:00:00.000Z","marketCap":109197},{"date":"2019-06-01T00:00:00.000Z","marketCap":99955},{"date":"2019-09-01T00:00:00.000Z","marketCap":105792},{"date":"2019-12-01T00:00:00.000Z","marketCap":143002},{"date":"2020-03-01T00:00:00.000Z","marketCap":160730},{"date":"2020-06-01T00:00:00.000Z","marketCap":231705},{"date":"2020-09-01T00:00:00.000Z","marketCap":329997},{"date":"2020-12-01T00:00:00.000Z","marketCap":318533},{"date":"2021-03-01T00:00:00.000Z","marketCap":329345},{"date":"2021-06-01T00:00:00.000Z","marketCap":493400},{"date":"2021-09-01T00:00:00.000Z","marketCap":511162},{"date":"2021-12-01T00:00:00.000Z","marketCap":725545},{"date":"2022-03-01T00:00:00.000Z","marketCap":681158},{"date":"2022-06-01T00:00:00.000Z","marketCap":378394},{"date":"2022-09-01T00:00:00.000Z","marketCap":303014},{"date":"2022-12-01T00:00:00.000Z","marketCap":364666},{"date":"2023-03-01T00:00:00.000Z","marketCap":690889},{"date":"2023-06-01T00:00:00.000Z","marketCap":1052001},{"date":"2023-09-01T00:00:00.000Z","marketCap":1081845},{"date":"2023-12-01T00:00:00.000Z","marketCap":1231562},{"date":"2024-03-01T00:00:00.000Z","marketCap":2230988},{"date":"2024-06-01T00:00:00.000Z","marketCap":3050203},{"date":"2024-09-01T00:00:00.000Z","marketCap":2998354},{"date":"2024-12-01T00:00:00.000Z","marketCap":3315620},{"date":"2025-03-01T00:00:00.000Z","marketCap":2661271},{"date":"2025-06-01T00:00:00.000Z","marketCap":3879444},{"date":"2025-09-01T00:00:00.000Z","marketCap":4581472},{"date":"2025-12-01T00:00:00.000Z","marketCap":4579508},{"date":"2026-03-01T00:00:00.000Z","marketCap":4248210},{"date":"2026-04-20T07:51:58.398Z","marketCap":4901832}]}